Three-Fund Portfolio
A comprehensive passive core strategy popularized by the indexing philosophy of John Bogle. Uses Total US Stock Market, Total International Stock, and Total Bond Market funds to offer maximum diversification with low-cost building blocks.
Disclaimer: The 'Three-Fund Portfolio' is an independent simulation modeled after the historical asset allocation concepts popularized by John Bogle. This website is purely an educational backtesting tool and is not affiliated with, endorsed by, or sponsored by John Bogle, Vanguard, or any financial institution.
MODEL PORTFOLIO PERFORMANCE HISTORY
2026-06-07
Executive Summary
The Three-Fund Portfolio model portfolio provides research-grade live exposure tracking and performance analysis. It achieved an inception-to-date Compound Annual Growth Rate (CAGR) of 8.71% with a Maximum Drawdown of -13.43%. Focusing on the most recent 5-year window, the portfolio maintained a CAGR of 7.00%. The model aggregates 113 completed trades with a Sharpe Ratio of 0.92.
Active Portfolio Composition
| Ticker | Description & Strategy | Style | Max Weight | Live Exposure | Last Action |
|---|---|---|---|---|---|
| VTI | Vanguard Total Stock Market Index Fund ETF Excess Return MMA | Investing | 60% | 60% | Invested: Buy 2026-05-11 |
| VXUS | Vanguard Total International Stock Index Fund ETF Excess Return MMA | Investing | 20% | 20% | Invested: Buy 2025-05-23 |
| BND | Vanguard Total Bond Market Index Fund ETF Excess Return MMA | Investing | 20% | 20% | Invested: Buy 2026-06-01 |
Portfolio Performance Summary
| Metric | 1Y | 5Y | 10Y | Full History | ||||
|---|---|---|---|---|---|---|---|---|
| Strategy | B&H | Strategy | B&H | Strategy | B&H | Strategy | B&H | |
| CAGR | 18.39% | 21.64% | 7.00% | 9.06% | 10.57% | 11.25% | 8.71% | 10.24% |
| Sharpe Ratio | 1.69 | 1.87 | 0.75 | 0.64 | 1.05 | 0.75 | 0.92 | 0.71 |
| Max Drawdown | -7.63% | -7.73% | -13.43% | -23.77% | -13.43% | -28.67% | -13.43% | -28.67% |
| % Time Invested | 100.0% | 100.0% | 93.9% | 100.0% | 96.7% | 100.0% | 97.8% | 100.0% |
| Trades / Year | 1.0 | 0.0 | 5.0 | 0.0 | 6.4 | 0.0 | 5.9 | 0.0 |
Cumulative Growth Performance
Asset Correlation & Trend Shifts
Analyze how different assets move together and how active strategy trends affect their relationship. Lookback Period:
Portfolio Type / Trend Phase:
Trend Insights
Currently showing the baseline correlation structure of the raw ETFs over the entire simulation period.
Asset Correlation Matrix
-1.0 (Inverse) 0.0 (Neutral) +1.0 (Positive)
Top 5 Diversifier Suggestions
Suggested assets with the lowest correlation to your active portfolio over the selected window:
Alternatives Return vs. Correlation Space
Unified Portfolio Activity Log
Aggregated trade execution history across all portfolio members with portfolio-level weight allocation.
Completed trades reflect standard market cycles. An Open / Mark-to-Market exit denotes a position currently held active, valued at the latest price. Interest entries record cash yields accrued during out-of-market periods.
| Entry Date | Exit Date | Ticker | Type | Allocation | Entry Price | Exit Price | Net Return % | Exit Reason |
|---|---|---|---|---|---|---|---|---|
| 2026-06-01 | Open | BND (Vanguard Total Bond Market Index Fund ETF) | Open | 6.67% | $73.00 | $72.83 | -0.23% | Mark-to-Market |
| 2026-05-11 | Open | VTI (Vanguard Total Stock Market Index Fund ETF) | Open | 20% | $362.61 | $363.38 | 0.21% | Mark-to-Market |
| 2025-11-10 | Open | BND (Vanguard Total Bond Market Index Fund ETF) | Open | 6.67% | $72.63 | $72.83 | 0.27% | Mark-to-Market |
| 2025-09-15 | Open | VTI (Vanguard Total Stock Market Index Fund ETF) | Open | 20% | $322.64 | $363.38 | 12.63% | Mark-to-Market |
| 2025-06-27 | Open | BND (Vanguard Total Bond Market Index Fund ETF) | Open | 6.67% | $70.56 | $72.83 | 3.22% | Mark-to-Market |
| 2025-05-23 | Open | VXUS (Vanguard Total International Stock Index Fund ETF) | Open | 6.67% | $64.18 | $83.03 | 29.38% | Mark-to-Market |
| 2025-04-30 | Open | VTI (Vanguard Total Stock Market Index Fund ETF) | Open | 20% | $265.97 | $363.38 | 36.63% | Mark-to-Market |
| 2025-04-01 | Open | VXUS (Vanguard Total International Stock Index Fund ETF) | Open | 6.67% | $60.17 | $83.03 | 37.98% | Mark-to-Market |
| 2023-12-29 | Open | VXUS (Vanguard Total International Stock Index Fund ETF) | Open | 6.67% | $54.17 | $83.03 | 53.27% | Mark-to-Market |
| 2026-03-10 | 2026-06-01 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 0.83% | Interest Income |
| 2026-04-10 | 2026-05-11 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.30% | Interest Income |
| 2025-05-01 | 2026-04-10 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $272.06 | $336.13 | 23.55% | Signal |
| 2025-08-21 | 2026-03-10 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $71.08 | $73.64 | 3.61% | Signal |
| 2025-10-17 | 2025-11-10 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.25% | Interest Income |
| 2024-08-05 | 2025-10-17 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $69.69 | $72.97 | 4.71% | Signal |
| 2025-06-27 | 2025-09-15 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.91% | Interest Income |
| 2025-07-28 | 2025-08-21 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.30% | Interest Income |
| 2025-04-29 | 2025-07-28 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $70.01 | $70.44 | 0.60% | Signal |
| 2025-04-30 | 2025-06-27 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $265.97 | $299.14 | 12.47% | Signal |
| 2025-03-17 | 2025-06-27 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.21% | Interest Income |
| 2025-04-07 | 2025-05-23 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 0.56% | Interest Income |
| 2025-03-27 | 2025-05-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.40% | Interest Income |
| 2025-04-07 | 2025-04-30 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.27% | Interest Income |
| 2025-04-07 | 2025-04-30 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.27% | Interest Income |
| 2024-12-20 | 2025-04-29 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.46% | Interest Income |
| 2024-02-26 | 2025-04-07 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $55.11 | $53.65 | -2.64% | Signal |
| 2023-11-08 | 2025-04-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $209.34 | $237.20 | 13.31% | Stop |
| 2023-04-20 | 2025-04-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $196.37 | $237.20 | 20.79% | Stop |
| 2024-12-30 | 2025-04-01 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.05% | Interest Income |
| 2024-01-04 | 2025-03-27 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $226.68 | $276.20 | 21.84% | Signal |
| 2024-04-19 | 2025-03-17 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $65.22 | $69.63 | 6.77% | Signal |
| 2024-01-17 | 2024-12-30 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $51.92 | $57.03 | 9.84% | Signal |
| 2024-08-05 | 2024-12-20 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $69.69 | $68.19 | -2.15% | Signal |
| 2024-05-08 | 2024-08-05 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.27% | Interest Income |
| 2022-01-03 | 2024-08-05 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.11 | 10.83% | Interest Income |
| 2024-01-22 | 2024-05-08 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $66.51 | $65.94 | -0.86% | Signal |
| 2022-02-16 | 2024-04-19 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.09 | 9.11% | Interest Income |
| 2023-11-10 | 2024-02-26 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 1.51% | Interest Income |
| 2023-05-19 | 2024-01-22 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.04 | 3.64% | Interest Income |
| 2023-09-27 | 2024-01-17 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 1.63% | Interest Income |
| 2023-11-03 | 2024-01-04 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.87% | Interest Income |
| 2023-03-13 | 2023-12-29 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.04 | 4.30% | Interest Income |
| 2023-04-04 | 2023-11-10 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $50.40 | $49.10 | -2.56% | Signal |
| 2022-10-31 | 2023-11-08 | CASH (CASH) | Interest | 20% | $1.00 | $1.05 | 5.20% | Interest Income |
| 2023-01-30 | 2023-11-03 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $193.50 | $207.39 | 7.18% | Signal |
| 2023-01-09 | 2023-09-27 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $49.07 | $49.32 | 0.53% | Signal |
| 2023-02-13 | 2023-05-19 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $64.61 | $64.92 | 0.49% | Signal |
| 2022-05-10 | 2023-04-20 | CASH (CASH) | Interest | 20% | $1.00 | $1.03 | 3.34% | Interest Income |
| 2023-03-13 | 2023-04-04 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.30% | Interest Income |
| 2023-01-18 | 2023-03-13 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $50.83 | $47.76 | -6.05% | Stop |
| 2023-01-18 | 2023-03-13 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $50.83 | $47.76 | -6.05% | Stop |
| 2021-12-01 | 2023-02-13 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.03 | 2.61% | Interest Income |
| 2022-02-25 | 2023-01-30 | CASH (CASH) | Interest | 20% | $1.00 | $1.02 | 2.38% | Interest Income |
| 2022-08-24 | 2023-01-18 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 1.55% | Interest Income |
| 2022-02-18 | 2023-01-18 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 2.24% | Interest Income |
| 2021-10-08 | 2023-01-09 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 2.17% | Interest Income |
| 2022-10-20 | 2022-10-31 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $175.68 | $184.68 | 5.12% | Signal |
| 2022-09-28 | 2022-10-20 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.23% | Interest Income |
| 2022-06-01 | 2022-09-28 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $196.08 | $173.79 | -11.37% | Stop |
| 2022-05-31 | 2022-08-24 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $49.99 | $46.32 | -7.35% | Signal |
| 2022-05-09 | 2022-06-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.06% | Interest Income |
| 2022-05-06 | 2022-05-31 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.06% | Interest Income |
| 2022-03-21 | 2022-05-10 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $212.20 | $190.63 | -10.17% | Stop |
| 2020-04-01 | 2022-05-09 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $113.86 | $191.68 | 68.34% | Stop |
| 2020-04-01 | 2022-05-06 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $34.01 | $48.11 | 41.45% | Stop |
| 2022-02-25 | 2022-03-21 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-08-11 | 2022-02-25 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $157.57 | $204.52 | 29.79% | Stop |
| 2020-06-25 | 2022-02-25 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $141.38 | $204.52 | 44.66% | Stop |
| 2020-06-04 | 2022-02-18 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $41.49 | $54.22 | 30.67% | Signal |
| 2021-10-08 | 2022-02-16 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $72.93 | $70.20 | -3.75% | Signal |
| 2020-04-06 | 2022-01-03 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $71.63 | $72.84 | 1.70% | Signal |
| 2021-07-21 | 2021-12-01 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $73.80 | $73.23 | -0.77% | Signal |
| 2021-03-24 | 2021-10-08 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-06-04 | 2021-10-08 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $41.49 | $54.98 | 32.53% | Signal |
| 2021-02-25 | 2021-07-21 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-04-06 | 2021-03-24 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $71.63 | $71.82 | 0.27% | Signal |
| 2021-02-19 | 2021-02-25 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $73.13 | $72.43 | -0.96% | Signal |
| 2020-12-16 | 2021-02-19 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-04-06 | 2020-12-16 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $71.63 | $74.17 | 3.54% | Signal |
| 2020-06-17 | 2020-08-11 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-04-08 | 2020-06-25 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.03% | Interest Income |
| 2020-03-24 | 2020-06-17 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $107.37 | $145.98 | 35.96% | Signal |
| 2020-05-01 | 2020-06-04 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-27 | 2020-06-04 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-03-24 | 2020-05-01 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $32.71 | $36.90 | 12.80% | Signal |
| 2020-03-24 | 2020-04-08 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $107.37 | $122.67 | 14.25% | Signal |
| 2020-03-13 | 2020-04-06 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-13 | 2020-04-06 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-13 | 2020-04-06 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-10 | 2020-04-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-10 | 2020-04-01 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2020-03-24 | 2020-03-27 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $32.71 | $34.35 | 5.01% | Signal |
| 2020-03-02 | 2020-03-24 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-03-02 | 2020-03-24 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-03-02 | 2020-03-24 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2020-03-02 | 2020-03-24 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2018-12-07 | 2020-03-13 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $62.74 | $67.65 | 7.83% | Stop |
| 2018-12-07 | 2020-03-13 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $62.74 | $67.65 | 7.83% | Stop |
| 2018-12-07 | 2020-03-13 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $62.74 | $67.65 | 7.83% | Stop |
| 2019-09-13 | 2020-03-10 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $42.98 | $39.48 | -8.15% | Stop |
| 2019-01-16 | 2020-03-10 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $119.70 | $131.76 | 10.07% | Stop |
| 2019-09-13 | 2020-03-02 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $42.98 | $41.55 | -3.32% | Stop |
| 2019-06-19 | 2020-03-02 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $134.57 | $138.20 | 2.70% | Stop |
| 2019-04-08 | 2020-03-02 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $42.82 | $41.55 | -2.96% | Stop |
| 2019-03-27 | 2020-03-02 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $129.51 | $138.20 | 6.71% | Stop |
| 2019-08-06 | 2019-09-13 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.21% | Interest Income |
| 2019-08-06 | 2019-09-13 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.21% | Interest Income |
| 2019-04-08 | 2019-08-06 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $42.82 | $40.84 | -4.61% | Stop |
| 2019-03-22 | 2019-08-06 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $41.89 | $40.84 | -2.49% | Signal |
| 2019-02-04 | 2019-06-19 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.89% | Interest Income |
| 2019-02-25 | 2019-04-08 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.29% | Interest Income |
| 2018-12-11 | 2019-04-08 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 0.77% | Interest Income |
| 2018-11-29 | 2019-03-27 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.76% | Interest Income |
| 2018-12-11 | 2019-03-22 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 0.66% | Interest Income |
| 2018-11-05 | 2019-02-25 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $40.18 | $41.81 | 4.05% | Signal |
| 2019-01-11 | 2019-02-04 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $118.32 | $124.26 | 5.02% | Signal |
| 2018-12-21 | 2019-01-16 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.15% | Interest Income |
| 2018-12-18 | 2019-01-11 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.15% | Interest Income |
| 2016-08-26 | 2018-12-21 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $95.46 | $112.63 | 17.99% | Stop |
| 2016-07-08 | 2018-12-18 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $92.08 | $116.86 | 26.91% | Stop |
| 2018-11-08 | 2018-12-11 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $40.67 | $38.72 | -4.79% | Stop |
| 2018-11-08 | 2018-12-11 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $40.67 | $38.72 | -4.79% | Stop |
| 2018-10-24 | 2018-12-07 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.28% | Interest Income |
| 2018-04-20 | 2018-12-07 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.33% | Interest Income |
| 2018-03-12 | 2018-12-07 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.02 | 1.52% | Interest Income |
| 2018-07-03 | 2018-11-29 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $125.25 | $124.81 | -0.35% | Signal |
| 2018-08-15 | 2018-11-08 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 0.52% | Interest Income |
| 2018-05-04 | 2018-11-08 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.07% | Interest Income |
| 2018-10-12 | 2018-11-05 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.15% | Interest Income |
| 2018-08-21 | 2018-10-24 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $62.93 | $62.17 | -1.21% | Signal |
| 2017-03-09 | 2018-10-12 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $36.66 | $40.46 | 10.35% | Stop |
| 2018-01-10 | 2018-08-21 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.01 | 1.10% | Interest Income |
| 2016-08-02 | 2018-08-15 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $34.58 | $41.74 | 20.71% | Signal |
| 2018-05-23 | 2018-07-03 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.21% | Interest Income |
| 2016-05-02 | 2018-05-23 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $89.88 | $123.60 | 37.52% | Signal |
| 2017-02-13 | 2018-05-04 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $36.86 | $44.00 | 19.36% | Signal |
| 2017-12-29 | 2018-04-20 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $63.42 | $62.05 | -2.16% | Signal |
| 2017-08-02 | 2018-03-12 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $63.09 | $62.00 | -1.74% | Signal |
| 2017-05-02 | 2018-01-10 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $61.88 | $62.94 | 1.71% | Signal |
| 2017-10-11 | 2017-12-29 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.27% | Interest Income |
| 2014-08-18 | 2017-10-11 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $58.47 | $63.21 | 8.10% | Signal |
| 2017-02-02 | 2017-08-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.42% | Interest Income |
| 2016-11-25 | 2017-05-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.26% | Interest Income |
| 2015-08-25 | 2017-03-09 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.45% | Interest Income |
| 2016-12-29 | 2017-02-13 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.06% | Interest Income |
| 2016-01-11 | 2017-02-02 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $59.79 | $61.16 | 2.29% | Signal |
| 2016-05-04 | 2016-12-29 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $33.22 | $34.64 | 4.28% | Signal |
| 2015-10-15 | 2016-11-25 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $60.14 | $60.85 | 1.18% | Signal |
| 2016-07-20 | 2016-08-26 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.03% | Interest Income |
| 2015-10-21 | 2016-08-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.19% | Interest Income |
| 2016-03-08 | 2016-07-20 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $86.02 | $94.44 | 9.79% | Signal |
| 2015-11-05 | 2016-07-08 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.17% | Interest Income |
| 2015-08-17 | 2016-05-04 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.13% | Interest Income |
| 2016-01-21 | 2016-05-02 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.08% | Interest Income |
| 2016-02-12 | 2016-03-08 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2011-08-31 | 2016-02-12 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $48.69 | $79.04 | 62.32% | Stop |
| 2015-12-23 | 2016-01-21 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $88.47 | $80.08 | -9.49% | Stop |
| 2015-09-24 | 2016-01-11 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.04% | Interest Income |
| 2015-08-25 | 2015-12-23 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.03% | Interest Income |
| 2015-09-17 | 2015-11-05 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $86.70 | $90.84 | 4.78% | Signal |
| 2015-09-16 | 2015-10-21 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $33.52 | $34.60 | 3.21% | Signal |
| 2015-06-26 | 2015-10-15 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2014-03-06 | 2015-09-24 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $56.95 | $59.79 | 4.99% | Signal |
| 2015-08-25 | 2015-09-17 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2015-08-24 | 2015-09-16 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2013-02-25 | 2015-08-25 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $32.52 | $33.83 | 4.04% | Stop |
| 2012-08-31 | 2015-08-25 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $56.97 | $84.83 | 48.90% | Stop |
| 2012-03-13 | 2015-08-25 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $55.62 | $84.83 | 52.52% | Stop |
| 2015-04-29 | 2015-08-24 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $38.45 | $31.73 | -17.49% | Stop |
| 2015-03-24 | 2015-08-17 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $37.10 | $35.52 | -4.24% | Signal |
| 2013-11-27 | 2015-06-26 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $56.33 | $58.77 | 4.33% | Signal |
| 2014-12-30 | 2015-04-29 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2014-10-13 | 2015-03-24 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2014-11-07 | 2014-12-30 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $35.46 | $34.89 | -1.60% | Signal |
| 2014-10-16 | 2014-11-07 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2013-01-25 | 2014-10-16 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $32.62 | $33.43 | 2.48% | Stop |
| 2013-09-12 | 2014-10-13 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $34.15 | $34.73 | 1.71% | Signal |
| 2013-11-12 | 2014-08-18 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.03% | Interest Income |
| 2013-05-01 | 2014-03-06 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.04% | Interest Income |
| 2013-07-01 | 2013-11-27 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2009-04-02 | 2013-11-12 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $46.11 | $55.94 | 21.31% | Signal |
| 2013-08-15 | 2013-09-12 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2013-01-25 | 2013-08-15 | VXUS (Vanguard Total International Stock Index Fund ETF) | Completed | 6.67% | $32.62 | $33.32 | 2.14% | Signal |
| 2013-04-05 | 2013-07-01 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $57.54 | $55.61 | -3.36% | Signal |
| 2011-06-01 | 2013-05-01 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $53.04 | $57.74 | 8.87% | Signal |
| 2013-01-29 | 2013-04-05 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2013-01-23 | 2013-02-25 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2011-05-09 | 2013-01-29 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $52.64 | $56.77 | 7.85% | Signal |
| 2013-01-23 | 2013-01-25 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2013-01-23 | 2013-01-25 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2012-07-09 | 2012-08-31 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2011-12-27 | 2012-07-09 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $50.51 | $54.74 | 8.37% | Signal |
| 2011-10-17 | 2012-03-13 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.02% | Interest Income |
| 2011-08-05 | 2011-12-27 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2011-08-30 | 2011-10-17 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $47.98 | $48.47 | 1.02% | Signal |
| 2011-08-09 | 2011-08-31 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2011-08-08 | 2011-08-30 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2010-06-01 | 2011-08-09 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $41.84 | $45.06 | 7.71% | Stop |
| 2010-11-19 | 2011-08-08 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $46.94 | $46.27 | -1.41% | Stop |
| 2010-10-12 | 2011-08-05 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $45.39 | $48.43 | 6.70% | Signal |
| 2011-05-03 | 2011-06-01 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2011-01-20 | 2011-05-09 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.03% | Interest Income |
| 2009-04-02 | 2011-05-03 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $46.11 | $52.38 | 13.60% | Signal |
| 2009-04-02 | 2011-01-20 | BND (Vanguard Total Bond Market Index Fund ETF) | Completed | 6.67% | $46.11 | $51.39 | 11.45% | Signal |
| 2010-10-18 | 2010-11-19 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2010-06-01 | 2010-10-18 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $41.84 | $45.96 | 9.86% | Signal |
| 2010-07-20 | 2010-10-12 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.04% | Interest Income |
| 2010-06-01 | 2010-07-20 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $41.84 | $40.84 | -2.38% | Signal |
| 2010-05-07 | 2010-06-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2010-05-07 | 2010-06-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2010-05-07 | 2010-06-01 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.01% | Interest Income |
| 2009-07-22 | 2010-05-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $35.50 | $43.53 | 22.61% | Stop |
| 2009-07-22 | 2010-05-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $35.50 | $43.53 | 22.61% | Stop |
| 2009-05-27 | 2010-05-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $33.90 | $43.53 | 28.42% | Stop |
| 2008-07-25 | 2009-07-22 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.46% | Interest Income |
| 2008-01-07 | 2009-07-22 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 1.46% | Interest Income |
| 2008-08-05 | 2009-05-27 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.38% | Interest Income |
| 2009-03-31 | 2009-04-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2009-03-31 | 2009-04-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2009-03-31 | 2009-04-02 | CASH (CASH) | Interest | 6.67% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2008-06-11 | 2008-08-05 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $49.24 | $45.89 | -6.80% | Signal |
| 2008-02-13 | 2008-07-25 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $48.82 | $45.82 | -6.15% | Signal |
| 2008-01-02 | 2008-06-11 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.82% | Interest Income |
| 2008-01-22 | 2008-02-13 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.14% | Interest Income |
| 2003-09-05 | 2008-01-22 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $32.78 | $44.45 | 35.59% | Stop |
| 2006-11-29 | 2008-01-07 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $48.58 | $50.34 | 3.62% | Signal |
| 2007-12-05 | 2008-01-02 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $52.28 | $52.19 | -0.17% | Signal |
| 2007-09-17 | 2007-12-05 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.81% | Interest Income |
| 2006-10-09 | 2007-09-17 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $46.74 | $52.32 | 11.95% | Signal |
| 2006-10-05 | 2006-11-29 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.75% | Interest Income |
| 2006-06-27 | 2006-10-09 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 1.41% | Interest Income |
| 2004-12-15 | 2006-10-05 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $39.85 | $46.66 | 17.10% | Signal |
| 2005-12-13 | 2006-06-27 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $43.16 | $43.36 | 0.45% | Signal |
| 2005-11-18 | 2005-12-13 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.25% | Interest Income |
| 2005-07-18 | 2005-11-18 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $41.47 | $42.54 | 2.58% | Signal |
| 2005-05-06 | 2005-07-18 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.58% | Interest Income |
| 2004-11-04 | 2005-05-06 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $37.66 | $39.27 | 4.25% | Signal |
| 2004-10-20 | 2004-12-15 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.32% | Interest Income |
| 2004-06-09 | 2004-11-04 | CASH (CASH) | Interest | 20% | $1.00 | $1.01 | 0.63% | Interest Income |
| 2003-06-17 | 2004-10-20 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $31.84 | $36.16 | 13.59% | Signal |
| 2003-06-17 | 2004-06-09 | VTI (Vanguard Total Stock Market Index Fund ETF) | Completed | 20% | $31.84 | $37.07 | 16.44% | Signal |
| 2003-06-13 | 2003-09-05 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.21% | Interest Income |
| 2003-06-13 | 2003-06-17 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.00% | Interest Income |
| 2003-06-13 | 2003-06-17 | CASH (CASH) | Interest | 20% | $1.00 | $1.00 | 0.00% | Interest Income |