Roth Conversion & Tax Optimization

High-Fidelity Sample Simulation Result

RESEARCH_GRADE
GENERATED: 2026-05-31
Roth Conversion & Tax Optimization Sample Report
Optimization Audit Summary
Total Portfolio Value$391,044
Owner Utility (10yr Horizon)$386,020
Heirs Utility (10yr Horizon)$333,630
Total Lifetime Friction$294,188
  ↳ Total Federal Income Tax$120,150
  ↳ Total Health Care Spend$174,038
  ↳ Total ACA Subsidy Received$109,962
Final Year Effective Tax Rate1.7%
Assumed Heirs Tax Rate20.0%