Roth Conversion & Tax Optimization
High-Fidelity Sample Simulation Result
Optimization Audit Summary
| Total Portfolio Value | $391,044 |
| Owner Utility (10yr Horizon) | $386,020 |
| Heirs Utility (10yr Horizon) | $333,630 |
| Total Lifetime Friction | $294,188 |
| ↳ Total Federal Income Tax | $120,150 |
| ↳ Total Health Care Spend | $174,038 |
| ↳ Total ACA Subsidy Received | $109,962 |
| Final Year Effective Tax Rate | 1.7% |
| Assumed Heirs Tax Rate | 20.0% |